Enter your book size, average premium, and commission rate to model yearly revenue. Adjust retention, new business, and expense assumptions to see the impact instantly.
Start with book size and pricing, then refine retention and acquisition assumptions.
Total Revenue (Commission + Bonus)
$24,480.00
Total Expenses
A combination of fixed and variable expenses
Monthly expenses
$3,000.00
Various insurance cost
$460.00
Lead Management System and Miscellaneous tools
$500.00
Producer and Associated Costs
$9,546.24
Total leads purchased costs
$4,800.00
Total Expenses
$18,306.24
Monthly Net Revenue
$6,173.76
* These figures are estimates and will vary based on your specific location. To get a precise cost breakdown for your area, please book a call with our executive team.